# (Solved Homework): Paper2Go.com Colleen Starky never thought she would be able to sell paper products to consumers…

Paper2Go.com

Colleen Starky never thought she would be able to sell paper products to consumers on the Internet. However, after five years in business Paper2Go.com has reached \$75 million in revenue. Paper2Go specializes in shipping paper-related products to consumers, including diapers, paper towels, and facial tissue from numerous suppliers. Because these items have a low margin, Colleen knows she needs to control costs and at the same time have high service levels.

Don't use plagiarized sources. Get Your Custom Essay on
(Solved Homework): Paper2Go.com Colleen Starky never thought she would be able to sell paper products to consumers…
Get an essay WRITTEN FOR YOU, Plagiarism free, and by an EXPERT!

Paper2Go receives 500,000 orders annually with an average revenue per order of \$150 and an average profit per order of \$90. Paper2Go’s current order fill rate is

92 percent. Colleen estimates that of the orders not filled correctly or completely, 15 percent of the customers cancel their orders and 85 percent will accept a reshipment of the correct/unfilled items. This rehandling costs Paper2Go \$15 per order and is only applicable on the reshipped orders. In an effort to retain customers, Paper2Go reduces the invoice value of rehandled orders by \$30.

Paper2Go pays \$2,500,000 for transportation, both inbound to and outbound from its warehouses. Its warehousing costs are \$1,950,000 annually. Paper2Go has \$40 million of debt at an annual interest rate of 12 percent. Other operating costs are \$1 million per year and Paper2Go maintains \$100,000 in cash at all times.

Paper2Go has an average inventory of \$6.7 million. This level of inventory is necessary to help fill consumer orders correctly the first time. The inventory carrying cost rate is 30 percent of the average inventory value per year. Its accounts receivable averages \$350,000 per year. Paper2Go owns three warehouses that are valued in total at \$85.7 million. The net worth of Paper2Go is \$45 million.

Colleen has decided that a 92 percent order fill rate is not acceptable in the market and lost customers and rehandled orders are negatively affecting profits. She has decided to invest \$1 million in a new stock locater system for the warehouses, increase inventories by 10 percent, and increase the on-time delivery of inbound shipments by contracting with a new carrier. This carrier upgrade will increase total transportation costs by 10 percent. Colleen hopes these changes Will increase the order fill rate to 98 percent. Paper2Go faces a current tax rate of 35%.

CASE QUESTIONS

1. You are the logistics analyst at Paper2Go.com and have been asked to do the following:

a.    Calculate the financial impact of increasing order fill rates to 98 percent from 92 percent.

. Discuss how you would Calculate the financial impact of increasing order fill rates to 98% from 92% (The actual calculation is part of the case Study assignment)

* For COGS calculation – Assume 45% of sales = \$67.50 per order

b.    Develop a strategic profit model of both the old system and the modified system that reflects the suggested adjustments

1)

 Order fill rate 92% Order fill rate 98% Annual orders (AO) 500,000 500,000 Orders filled correctly (OFC = AO * On time rate) 460,000 490,000 Service failure orders (SF = AO – OFC) 40,000 10,000 Lost sales rate (LSR) 15% 15% Lost sales orders (LS = SF * LSR) 6000 1500 Rectified orders (RO = SF – LS) 34,000 8500 Net orders sold (NOS = AO – LS) 494,000 498,500 Sales (S = Selling price per order * AO) 75,000,000 75,000,000 Less : Invoice deduction (ID = Invoice deduction per service failure * RO) 1,020,000 255,000 Lost sales revenue(LR = LS * Selling price per order) 900,000 225,000 Net sales (NS = Sales – ID – LR) 73,080,000 74,520,000 Cost of goods per order (CG = Selling price – Gross margin per order) 67.50 67.50 COGS = CG * NOS 33,345,000 33,615,000 Gross margin(GM) = NS – COGS 39,735,000 40,905,000 Average inventory 6,700,000 7,370,000 Rehandling cost (Rehandling cost per order * SF) 600,000 150,000 Transportation 2,500,000 2,750,000 Warehouse 1,950,000 1,950,000 Inventory Carrying(Avg inventory * Inventory carrying cost rate) 2,010,000 2,211,000 Other operating cost 1,000,000 1,000,000 Total operating cost 8,060,000 8061000 EBIT (GM – Total operating cost) 31,675,000 32,844,000 Interest = 40% of 40,000,000 16,000,000 16,000,000 EBT 19,380,000 20,549,000 Tax (35% * EBT) 67,83,000 71,92,150 Net income (EBIT – Interest – tax) 8,892,000 9,651,850

With the increasing order fill rate, the net income of the company will increase to 9,651,850

Pages (550 words)
Approximate price: -

Why Work with Us

Top Quality and Well-Researched Papers

We always make sure that writers follow all your instructions precisely. You can choose your academic level: high school, college/university or professional, and we will assign a writer who has a respective degree.

We have a team of professional writers with experience in academic and business writing. Many are native speakers and able to perform any task for which you need help.

Free Unlimited Revisions

If you think we missed something, send your order for a free revision. You have 10 days to submit the order for review after you have received the final document. You can do this yourself after logging into your personal account or by contacting our support.

Prompt Delivery and 100% Money-Back-Guarantee

All papers are always delivered on time. In case we need more time to master your paper, we may contact you regarding the deadline extension. In case you cannot provide us with more time, a 100% refund is guaranteed.

Original & Confidential

We use several writing tools checks to ensure that all documents you receive are free from plagiarism. Our editors carefully review all quotations in the text. We also promise maximum confidentiality in all of our services.

Our support agents are available 24 hours a day 7 days a week and committed to providing you with the best customer experience. Get in touch whenever you need any assistance.

Try it now!

## Calculate the price of your order

Total price:
\$0.00

How it works?

Fill in the order form and provide all details of your assignment.

Proceed with the payment

Choose the payment system that suits you most.

Our Services

No need to work on your paper at night. Sleep tight, we will cover your back. We offer all kinds of writing services.

## Essay Writing Service

No matter what kind of academic paper you need and how urgent you need it, you are welcome to choose your academic level and the type of your paper at an affordable price. We take care of all your paper needs and give a 24/7 customer care support system.